Question

银行贷款等额还款每个月的还款本金和利息是怎么算的？

比方说，贷款额是104000，年利率6.804%，期限3年，等额还款。
那么每个月的本金和利息是怎么算的？

提示借贷有风险，选择需谨慎

Answer 1

还款次数 本金 利息 本息合计
1 2,612.23 589.68 3,201.91
2 2,627.04 574.87 3,201.91
3 2,641.94 559.97 3,201.91
4 2,656.92 544.99 3,201.91
5 2,671.98 529.93 3,201.91
6 2,687.13 514.78 3,201.91
7 2,702.37 499.54 3,201.91
8 2,717.69 484.22 3,201.91
9 2,733.10 468.81 3,201.91
10 2,748.60 453.31 3,201.91
11 2,764.18 437.73 3,201.91
12 2,779.85 422.06 3,201.91
13 2,795.61 406.30 3,201.91
14 2,811.47 390.44 3,201.91
15 2,827.41 374.50 3,201.91
16 2,843.44 358.47 3,201.91
17 2,859.56 342.35 3,201.91
18 2,875.77 326.14 3,201.91
19 2,892.08 309.83 3,201.91
20 2,908.48 293.43 3,201.91
21 2,924.97 276.94 3,201.91
22 2,941.55 260.36 3,201.91
23 2,958.23 243.68 3,201.91
24 2,975.01 226.90 3,201.91
25 2,991.87 210.04 3,201.91
26 3,008.84 193.07 3,201.91
27 3,025.90 176.01 3,201.91
28 3,043.05 158.86 3,201.91
29 3,060.31 141.60 3,201.91
30 3,077.66 124.25 3,201.91
31 3,095.11 106.80 3,201.91
32 3,112.66 89.25 3,201.91
33 3,130.31 71.60 3,201.91
34 3,148.06 53.85 3,201.91
35 3,165.91 36.00 3,201.91
36 3,183.71 18.20 3,201.91
合计 104,000.00 11,268.76 115,268.76